DESCRIPTION |
QUAN | UNIT | UNIT COST ($) | COST ($) | SCHOOL TOTALS ($) | |
| PILGRIM HIGH SCHOOL | ||||||
| P-1 | Replace fence surrounding baseball, soccer and football fields | |||||
| Remove existing 4' fence | 1,160 | lf | 4.50 | 5,220 | ||
| Remove existing 8' fence | 3,015 | lf | 8.00 | 24,120 | ||
| Install new 4' fence | 1,160 | lf | 18.00 | 20,880 | ||
| Install new 8'fence | 3,015 | lf | 27.00 | 81,405 | ||
| Subtotal | 131,625 | |||||
| Contingency @ 15% | 19,744 | |||||
| TOTAL | 151,369 | |||||
| P-2 | Replace baseball field backstop | |||||
| Remove existing backstop | 1 | ls | 500.00 | 500 | ||
| New backstop | 1 | ls | 7,700.00 | 7,700 | ||
| Subtotal | 8,200 | |||||
| Contingency @ 15% | 1,230 | |||||
| TOTAL | 9,430 | |||||
| P-3 | Replace softball field backstop | |||||
| Remove existing backstop | 1 | ls | 500.00 | 500 | ||
| New backstop | 1 | ls | 7,700.00 | 7,700 | ||
| Subtotal | 8,200 | |||||
| Contingency @ 15% | 1,230 | |||||
| TOTAL | 9,430 | |||||
| P-4 | Replace hammer cage in backfield behind school | |||||
| Remove existing cage | 1 | ls | 500.00 | 500 | ||
| New cage | 1 | ls | 10,000.00 | 10,000 | ||
| Subtotal | 10,500 | |||||
| Contingency @ 15% | 1,575 | |||||
| TOTAL | 12,075 | |||||
| P-5 | Weight Room Addition | |||||
| 40' x 40' addition | 1,600 | sf | 150.00 | 240,000 | ||
| Subtotal | 240,000 | |||||
| A & E fee | 19,200 | |||||
| Contingency @ 15% | 38,880 | |||||
| TOTAL | 298,080 | |||||
| P-6 | New Practice Field | |||||
| Practice field installation | 1 | ls | 500,000.00 | 500,000 | ||
| Subtotal | 500,000 | |||||
| Borings | 3,500 | |||||
| A & E fee | 40,280 | |||||
| Contingency @ 15% | 81,567 | |||||
| TOTAL | 625,347 | |||||
| P-7 | Baseball Outfield Fence along Pilgrim Parkway | |||||
| Remove existing fence | 250 | lf | 8.00 | 2,000 | ||
| Install new 20' fence | 250 | lf | 55.00 | 13,750 | ||
| Subtotal | 15,750 | |||||
| Contingency @ 15% | 2,363 | |||||
| TOTAL | 18,113 | |||||
| PILGRIM GRAND TOTAL | 1,123,843 | |||||
| TOLL GATE HIGH SCHOOL | ||||||
| T-1 | Trees (North end of "new field") | |||||
| Install white pine trees | 10 | ea | 450.00 | 4,500 | ||
| Subtotal | 4,500 | |||||
| Contingency @ 15% | 675 | |||||
| TOTAL | 5,175 | |||||
| T-2 | Track Drainage | |||||
| Install track edge drainage system | 1 | ls | 50,000.00 | 50,000 | ||
| Subtotal | 50,000 | |||||
| Contingency @ 15% | 7,500 | |||||
| TOTAL | 57,500 | |||||
| T-3 | Middle Field Hammer Cage | |||||
| Remove existing cage | 1 | ls | 500.00 | 500 | ||
| Replace existing hammer throw cage | 1 | ls | 10,000.00 | 10,000 | ||
| Subtotal | 10,500 | |||||
| Contingency @ 15% | 1,575 | |||||
| TOTAL | 12,075 | |||||
| T-4 | Middle Field Rock Removal | |||||
| Ledge removal and field restoration | 1 | ls | 20,000.00 | 20,000 | ||
| Subtotal | 20,000 | |||||
| Borings | 3,500 | |||||
| A & E fee | 1,880 | |||||
| Contingency @ 15% | 3,807 | |||||
| TOTAL | 29,187 | |||||
| T-5 | Lower Field Rock Removal | |||||
| Ledge removal and field restoration | 1 | ls | 20,000.00 | 20,000 | ||
| Subtotal | 20,000 | |||||
| Borings | 3,500 | |||||
| A & E fee | 1,880 | |||||
| Contingency @ 15% | 3,807 | |||||
| TOTAL | 29,187 | |||||
| T-6 | Lower Field Team Benches | |||||
| Install new benches | 4 | ea | 1,000.00 | 4,000 | ||
| Subtotal | 4,000 | |||||
| Contingency @ 15% | 600 | |||||
| TOTAL | 4,600 | |||||
| T-7 | Lower Field Fencing | |||||
| Remove existing fence | 700 | lf | 4.50 | 3,150 | ||
| Install new 4' high fencing | 700 | lf | 18.00 | 12,600 | ||
| Subtotal | 15,750 | |||||
| Contingency @ 15% | 2,363 | |||||
| TOTAL | 18,113 | |||||
| T-8 | Practice Field | |||||
| Install new practice field | 1 | ls | 500,000.00 | 500,000 | ||
| Subtotal | 500,000 | |||||
| Borings | 3,500 | |||||
| A & E fee | 40,280 | |||||
| Contingency @ 15% | 81,567 | |||||
| TOTAL | 625,347 | |||||
| T-8 | New Snack Shack | |||||
| Install new snack shack | 1 | ls | 50,000.00 | 50,000 | ||
| Subtotal | 50,000 | |||||
| A & E fee | 4,000 | |||||
| Contingency @ 15% | 8,100 | |||||
| TOTAL | 62,100 | |||||
| T-9 | New Press Box | |||||
| Install new press box | 1 | ls | 30,000.00 | 30,000 | ||
| Subtotal | 30,000 | |||||
| A & E fee | 2,400 | |||||
| Contingency @ 15% | 4,860 | |||||
| TOTAL | 37,260 | |||||
| TOLL GATE GRAND TOTAL | 880,544 | |||||
| VETERANS MEMORIAL HIGH SCHOOL | ||||||
| V-1 | Football field fence (visitors' side) | |||||
| Remove existing fence | 1,500 | lf | 4.5 | 6,750 | ||
| Install new 4' high fence | 1,500 | lf | 18.00 | 27,000 | ||
| Subtotal | 33,750 | |||||
| Contingency @ 15% | 5,063 | |||||
| TOTAL | 38,813 | |||||
| V-2 | Tennis Court concrete wall repair | |||||
| Concrete wall parging | 1 | ls | 10,000.00 | 10,000 | ||
| Subtotal | 10,000 | |||||
| Contingency @ 15% | 1,500 | |||||
| TOTAL | 11,500 | |||||
| V-3 | Softball Field Fencing | |||||
| Remove existing fence | 350 | lf | 4.50 | 1,575 | ||
| Install new 4' high fencing | 350 | lf | 12.40 | 4,340 | ||
| Subtotal | 5,915 | |||||
| Contingency @ 15% | 887 | |||||
| TOTAL | 6,802 | |||||
| V-4 | Rest RoomFacilities | |||||
| Conctruct new rest room building | 500 | sf | 160.00 | 80,000 | ||
| Subtotal | 80,000 | |||||
| A & E fee | 6,400 | |||||
| Contingency @ 15% | 12,960 | |||||
| TOTAL | 99,360 | |||||
| V-5 | Baseball/Soccer Field Team Bemches | |||||
| Install new benches | 1 | ls | 10,000.00 | 10,000 | ||
| Subtotal | 10,000 | |||||
| Contingency @ 15% | 1,500 | |||||
| TOTAL | 11,500 | |||||
| V-6 | New Practice Field | |||||
| Install new practide Field | 1 | ls | 500,000.00 | 500,000 | ||
| Subtotal | 500,000 | |||||
| Borings | 3,500 | |||||
| A & E Fee | 40,280 | |||||
| Contingency @ 15% | 81,567 | |||||
| 625,347 | ||||||
| VETERANS GRAND TOTAL | 793,322 | |||||
| GRAND TOTAL ALL HIGH SCHOOLS | 2,797,709 | |||||
| PLAYGROUNDS | ||||||
| Apponaug Park | ||||||
| Apponaug Waterfront Park | ||||||
| Recycle boardwalk | 1 | ls | 15,000.00 | 15,000 | ||
| Rubber under play equipment | 1 | ls | 3,000.00 | 3,000 | ||
| Subtotal | 18,000 | |||||
| Contingency @ 15% | 2,700 | |||||
| TOTAL | 20,700 | |||||
| Arnold's Neck Playground | ||||||
| Arnold's Pond Beach | ||||||
| Bayside Beach | ||||||
| Belmont Park | ||||||
| Re-surface open fields | 1 | ls | 80,000.00 | 80,000 | ||
| Rubber under play equipment - 800 sq ft | 1 | ls | 4,000.00 | 4,000 | ||
| (2) ADA picnic tables | 1 | ls | 1,700.00 | 1,700 | ||
| (1) picnic table | 1 | ls | 600.00 | 600 | ||
| (1) bench | 1 | ls | 700.00 | 700 | ||
| Ball field fence guard | 1 | ls | 1,400.00 | 1,400 | ||
| Subtotal | 88,400 | |||||
| Contingency @ 15% | 13,260 | |||||
| TOTAL | 101,660 | |||||
| Bend St. (Confreda) | ||||||
| Bishop Playground | ||||||
| Rubber under play equipment | 1 | ls | 11,520.00 | 11,520 | ||
| Subtotal | 11,520 | |||||
| Contingency @ 15% | 1,728 | |||||
| TOTAL | 13,248 | |||||
| Carrie Peabody Champlin Field | ||||||
| 650' x 4' fence along Oakland Beach Avenue | 1 | ls | 10,500.00 | 10,500 | ||
| 144' x 6' fence behind skate park | 1 | ls | 3,000.00 | 3,000 | ||
| ADA picnic table | 1 | ls | 600.00 | 600 | ||
| Rubber under play equipment | 1 | ls | 4,000.00 | 4,000 | ||
| Slice seed and fertilize | 1 | ls | 4,000.00 | 4,000 | ||
| (4) Five-row bleachers | 1 | ls | 24,000.00 | 24,000 | ||
| Subtotal | 46,100 | |||||
| Contingency @ 15% | 6,915 | |||||
| TOTAL | 53,015 | |||||
| Chipiwanoxet Park | ||||||
| (3) Signage | 1 | ls | 1,500.00 | 1,500 | ||
| Gate | 1 | ls | 1,500.00 | 1,500 | ||
| Subtotal | 3,000 | |||||
| Contingency @ 15% | 450 | |||||
| TOTAL | 3,450 | |||||
| City Park | ||||||
| Recycle boardwalk | 1 | ls | 50,000.00 | 50,000 | ||
| ADA beach access 70 lf | 1 | ls | 3,700.00 | 3,700 | ||
| (4) ADA picnic tables | 1 | ls | 2,400.00 | 2,400 | ||
| Parking at entrance | 1 | ls | 40,000.00 | 40,000 | ||
| Bike path only | 1 | ls | 75,000.00 | 75,000 | ||
| Building expansion | 1 | ls | 100,000.00 | 100,000 | ||
| Rubber under play equipment | 1 | ls | 18,000.00 | 18,000 | ||
| Lacrosse field (seed, fertilize) | 1 | ls | 20,000.00 | 20,000 | ||
| Level green area | 1 | ls | 30,000.00 | 30,000 | ||